Company Delivers Revenue of $498 Million with Strong Growth in
Core End Markets
-
Sales grew 5% (6% in constant currency)
-
Growth led by pharmaceutical and industrial businesses
-
Continued strong growth from Asia and solid European performance
-
GAAP EPS increased 14% to $1.31 and non-GAAP EPS grew 16% to $1.46
MILFORD, Mass.--(BUSINESS WIRE)--Apr. 25, 2017--
Waters Corporation (NYSE: WAT) reported first quarter 2017 sales
of $498 million, a 5% increase versus sales of $475 million in the first
quarter of 2016. Foreign currency translation reduced sales growth by
approximately 1% in the quarter. On a GAAP basis, diluted earnings per
share (EPS) for the first quarter was up 14% to $1.31 (including a $0.09
EPS tax benefit on stock compensation from the adoption of the new
accounting standard as further defined in footnote (a) to our
Consolidated Statements of Operations included below) compared to $1.15
for the first quarter of 2016. On a non-GAAP basis, including the
adjustments in the attached reconciliation, EPS increased 16% to $1.46
from $1.26 in the first quarter of 2016. A description and
reconciliation of GAAP to non-GAAP EPS is attached and can be found on
the Company’s website at http://www.waters.com
under the caption “Investors.”
Commenting on the Company’s performance, Christopher J. O’Connell,
President and Chief Executive Officer said, “We are pleased with our
solid start to 2017, highlighted by another quarter of strong organic
sales and earnings per share growth. We saw continued strength in our
business with the pharmaceutical markets, encouraging growth in our
industrial businesses, and overall balanced contributions across our key
product lines.”
Unless otherwise noted, sales growth percentages are presented on an as
reported basis and are the same as the sales growth percentages
presented on a constant currency basis, each of which are detailed in
the attached reconciliation of sales growth rates to constant currency
growth rates.
Results from the Company’s markets in the quarter were highlighted by
strong 8% sales growth (9% in constant currency) from the broadly
defined pharmaceutical market and 5% sales growth (9% in constant
currency) from the industrial market, while sales from our governmental
and academic markets declined by 9% (11% in constant currency).
Instrument system sales grew 6% (7% in constant currency) in the
quarter. Recurring revenues, the combination of service and chemistry
consumables, posted 4% sales growth (6% in constant currency).
Geographically, sales during the quarter grew 14% in Asia (13% in
constant currency) and 3% in Europe (9% in constant currency), and
declined 2% in the Americas.
As communicated in a prior press release, Waters Corporation will
webcast its first quarter 2017 financial results conference call this
morning, April 25, 2017 at 8:00 a.m. eastern time. To listen to the
call, connect to www.waters.com,
choose “Investors” and click on the “Live Webcast.” A replay will be
available through May 2, 2017 at midnight eastern time, similarly by
webcast and also by phone at 203-369-1050.
About Waters Corporation
Waters Corporation (NYSE: WAT), the world's leading specialty
measurement company, has pioneered chromatography, mass spectrometry and
thermal analysis innovations serving the life, materials and food
sciences for nearly 60 years. With approximately 7,000 employees
worldwide, Waters operates directly in 31 countries, including 15
manufacturing facilities, and with products available in more than 100
countries.
Non-GAAP Financial Measures
This press release contains financial measures, such as constant
currency growth rate, adjusted operating income, adjusted net income and
adjusted earnings per diluted share, among others, which are considered
“non-GAAP” financial measures under applicable U.S. Securities and
Exchange Commission rules and regulations. These non-GAAP financial
measures should be considered supplemental to and not a substitute for
financial information prepared in accordance with generally accepted
accounting principles (GAAP). The Company’s definition of these non-GAAP
measures may differ from similarly titled measures used by others. The
non-GAAP financial measures used in this press release adjust for
specified items that can be highly variable or difficult to predict. The
Company generally uses these non-GAAP financial measures to facilitate
management’s financial and operational decision-making, including
evaluation of Waters Corporation’s historical operating results,
comparison to competitors’ operating results and determination of
management incentive compensation. These non-GAAP financial measures
reflect an additional way of viewing aspects of the Company’s operations
that, when viewed with GAAP results and the reconciliations to
corresponding GAAP financial measures, may provide a more complete
understanding of factors and trends affecting Waters Corporation’s
business. Because non-GAAP financial measures exclude the effect of
items that will increase or decrease the Company’s reported results of
operations, management strongly encourages investors to review the
Company’s consolidated financial statements and publicly filed reports
in their entirety. Reconciliations of the non-GAAP financial measures to
the most directly comparable GAAP financial measures are included in the
tables accompanying this release.
Cautionary Statement
This release may contain “forward-looking” statements regarding future
results and events. For this purpose, any statements that are not
statements of historical fact may be deemed forward-looking statements.
Without limiting the foregoing, the words, “feels”, “believes”,
“anticipates”, “plans”, “expects”, “intends”, “suggests”, “appears”,
“estimates”, “projects”, and similar expressions, whether in the
negative or affirmative, are intended to identify forward-looking
statements. The Company’s actual future results may differ significantly
from the results discussed in the forward-looking statements within this
release for a variety of reasons, including and without limitation,
foreign exchange rate fluctuations potentially affecting translation of
the Company’s future non-U.S. operating results; the impact on demand
among the Company’s various market sectors from economic, sovereign and
political uncertainties; the effect on the Company’s financial results
from the United Kingdom voting to exit the European Union; fluctuations
in expenditures by the Company’s customers, in particular large
pharmaceutical companies; introduction of competing products by other
companies and loss of market share; pressures on prices from competitors
and/or customers; regulatory, economic and competitive obstacles to new
product introductions; other changes in demand from the effect of
mergers and acquisitions by the Company’s customers; increased
regulatory burdens as the Company’s business evolves, especially with
respect to the U.S. Food and Drug Administration and U.S. Environmental
Protection Agency, among others; shifts in taxable income in
jurisdictions with different effective tax rates; the outcome of tax
examinations or changes in respective country legislation affecting the
Company’s effective tax rate; the effect of the adoption of new
accounting standards; the ability to access capital, maintain liquidity
and service our debt in volatile market conditions, particularly in the
U.S., as a large portion of the Company’s cash is held and operating
cash flows are generated outside the U.S.; environmental and logistical
obstacles affecting the distribution of products and risks associated
with lawsuits and other legal actions, particularly involving claims for
infringement of patents and other intellectual property rights. Such
factors and others are discussed more fully in the sections entitled
“Forward-Looking Statements” and “Risk Factors” of the Company’s annual
report on Form 10-K for the year ended December 31, 2016 as filed with
the Securities and Exchange Commission, which “Forward-Looking
Statements” and “Risk Factors” discussions are incorporated by reference
in this release. The forward-looking statements included in this release
represent the Company’s estimates or views as of the date of this
release and should not be relied upon as representing the Company’s
estimates or views as of any date subsequent to the date of this release.
|
|
|
|
|
|
|
|
|
Waters Corporation and Subsidiaries
|
|
Condensed Preliminary Unclassified Consolidated Balance Sheets
|
|
(In thousands and unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
April 1, 2017
|
|
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, cash equivalents and investments
|
|
|
$
|
2,966,463
|
|
|
$
|
2,813,032
|
|
Accounts receivable
|
|
|
|
|
|
461,755
|
|
|
|
489,340
|
|
Inventories
|
|
|
|
|
|
|
279,976
|
|
|
|
262,682
|
|
Property, plant and equipment, net
|
|
|
|
|
334,382
|
|
|
|
337,118
|
|
Intangible assets, net
|
|
|
|
|
|
211,049
|
|
|
|
207,055
|
|
Goodwill
|
|
|
|
|
|
|
353,796
|
|
|
|
352,080
|
|
Other assets
|
|
|
|
|
|
|
203,282
|
|
|
|
200,752
|
|
Total assets
|
|
|
|
|
$
|
4,810,703
|
|
|
$
|
4,662,059
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes payable and debt
|
|
|
|
|
$
|
1,867,384
|
|
|
$
|
1,827,263
|
|
Other liabilities
|
|
|
|
|
|
548,505
|
|
|
|
532,847
|
|
Total liabilities
|
|
|
|
|
|
2,415,889
|
|
|
|
2,360,110
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
|
|
|
|
2,394,814
|
|
|
|
2,301,949
|
|
Total liabilities and equity
|
|
|
|
|
$
|
4,810,703
|
|
|
$
|
4,662,059
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Waters Corporation and Subsidiaries
|
|
Consolidated Statements of Operations
|
|
(In thousands, except per share data)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
April 1, 2017
|
|
|
April 2, 2016
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
$
|
497,969
|
|
|
|
$
|
475,246
|
|
|
|
|
|
|
|
|
|
|
Costs and operating expenses:
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
|
211,095
|
|
|
|
|
201,151
|
|
|
Selling and administrative expenses
|
|
|
|
130,524
|
|
|
|
|
129,351
|
|
|
Research and development expenses
|
|
|
|
30,752
|
|
|
|
|
29,438
|
|
|
Acquired in-process research and development
|
|
|
|
5,000
|
|
|
|
|
-
|
|
|
Purchased intangibles amortization
|
|
|
|
1,729
|
|
|
|
|
2,644
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
118,869
|
|
|
|
|
112,662
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
|
(5,382
|
)
|
|
|
|
(6,032
|
)
|
|
|
|
|
|
|
|
|
|
Income from operations before income taxes
|
|
|
|
113,487
|
|
|
|
|
106,630
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes (a) |
|
|
|
7,930
|
|
|
|
|
12,578
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
105,557
|
|
|
|
$
|
94,052
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per basic common share
|
|
|
$
|
1.32
|
|
|
|
$
|
1.16
|
|
|
|
|
|
|
|
|
|
|
Weighted-average number of basic common shares
|
|
|
|
80,073
|
|
|
|
|
81,275
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per diluted common share
|
|
|
$
|
1.31
|
|
|
|
$
|
1.15
|
|
|
|
|
|
|
|
|
|
|
Weighted-average number of diluted common shares and equivalents
|
|
|
|
80,769
|
|
|
|
|
81,974
|
|
|
|
|
|
|
|
|
|
(a) In the first quarter of 2017, the Company adopted Accounting
Standards Update No. 2016-09 (ASU 2016-09) "Compensation—Stock
Compensation (Topic 718): Improvements to Employee Share-Based Payment
Accounting." Starting in the first quarter of 2017, the excess tax
benefits or deficiencies related to stock-based compensation are
reflected in the Consolidated Statements of Operations as a component of
the provision for income taxes, whereas they were previously recognized
in equity. ASU 2016-09 is required to be adopted on a prospective basis
for the statement of operations and retroactive restatement is not
permitted. For the first quarter of 2017, the Company incurred an excess
tax benefit, which decreased income tax expense by $7 million and added
$0.09 to net income per diluted share. Additionally, the Company’s
Consolidated Statements of Cash Flows will present excess tax benefits
as an operating activity, with the prior periods presented adjusted
accordingly.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Waters Corporation and Subsidiaries
|
|
Reconciliation of GAAP to Adjusted Non-GAAP
|
|
Net Sales by Operating Segment, Products & Services, Geography
and Markets
|
|
Three Months Ended April 1, 2017 and April 2, 2016
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period
|
|
|
Constant
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Percent
|
|
|
Currency
|
|
|
Currency
|
|
|
|
|
|
|
|
April 1, 2017
|
|
|
April 2, 2016
|
|
|
Change
|
|
|
Impact
|
|
|
Growth Rate (a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET SALES - OPERATING SEGMENT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Waters
|
|
|
|
$
|
443,426
|
|
|
$
|
424,193
|
|
|
|
|
5
|
%
|
|
|
$
|
(6,431
|
)
|
|
|
|
6
|
%
|
|
TA
|
|
|
|
|
|
54,543
|
|
|
|
51,053
|
|
|
|
|
7
|
%
|
|
|
|
(266
|
)
|
|
|
|
7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
$
|
497,969
|
|
|
$
|
475,246
|
|
|
|
|
5
|
%
|
|
|
$
|
(6,697
|
)
|
|
|
|
6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET SALES - PRODUCTS & SERVICES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Instruments
|
|
|
|
$
|
236,393
|
|
|
$
|
223,707
|
|
|
|
|
6
|
%
|
|
|
$
|
(2,628
|
)
|
|
|
|
7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service
|
|
|
|
|
173,673
|
|
|
|
167,389
|
|
|
|
|
4
|
%
|
|
|
|
(2,957
|
)
|
|
|
|
6
|
%
|
|
Chemistry
|
|
|
|
|
87,903
|
|
|
|
84,150
|
|
|
|
|
4
|
%
|
|
|
|
(1,112
|
)
|
|
|
|
6
|
%
|
|
Total Recurring
|
|
|
|
|
261,576
|
|
|
|
251,539
|
|
|
|
|
4
|
%
|
|
|
|
(4,069
|
)
|
|
|
|
6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
$
|
497,969
|
|
|
$
|
475,246
|
|
|
|
|
5
|
%
|
|
|
$
|
(6,697
|
)
|
|
|
|
6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET SALES - GEOGRAPHY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas
|
|
|
|
$
|
174,650
|
|
|
$
|
178,741
|
|
|
|
|
(2
|
%)
|
|
|
$
|
199
|
|
|
|
|
(2
|
%)
|
|
Europe
|
|
|
|
|
128,213
|
|
|
|
125,032
|
|
|
|
|
3
|
%
|
|
|
|
(7,447
|
)
|
|
|
|
9
|
%
|
|
Asia
|
|
|
|
|
|
195,106
|
|
|
|
171,473
|
|
|
|
|
14
|
%
|
|
|
|
551
|
|
|
|
|
13
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
$
|
497,969
|
|
|
$
|
475,246
|
|
|
|
|
5
|
%
|
|
|
$
|
(6,697
|
)
|
|
|
|
6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET SALES - MARKETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pharmaceutical
|
|
|
$
|
279,810
|
|
|
$
|
259,086
|
|
|
|
|
8
|
%
|
|
|
$
|
(2,734
|
)
|
|
|
|
9
|
%
|
|
Industrial
|
|
|
|
|
161,303
|
|
|
|
153,521
|
|
|
|
|
5
|
%
|
|
|
|
(5,320
|
)
|
|
|
|
9
|
%
|
|
Governmental & Academic
|
|
|
|
56,856
|
|
|
|
62,639
|
|
|
|
|
(9
|
%)
|
|
|
|
1,357
|
|
|
|
|
(11
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
$
|
497,969
|
|
|
$
|
475,246
|
|
|
|
|
5
|
%
|
|
|
$
|
(6,697
|
)
|
|
|
|
6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) The Company believes that referring to comparable constant currency
growth rates is a useful way to evaluate the underlying performance of
Waters Corporation's net sales. Constant currency growth rate, a
non-GAAP financial measure, measures the change in net sales between
current and prior year periods, ignoring the impact of foreign currency
exchange rates during the current period. See description of non-GAAP
financial measures contained in this release.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Waters Corporation and Subsidiaries
|
|
Reconciliation of GAAP to Adjusted Non-GAAP Financials
|
|
Quarters Ended April 1, 2017 and April 2, 2016
|
|
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling &
|
|
|
Research &
|
|
|
|
|
|
|
Operating
|
|
|
before
|
|
|
Provision for
|
|
|
|
|
|
|
Diluted
|
|
|
|
|
|
|
Administrative
|
|
|
Development
|
|
|
Operating
|
|
|
Income
|
|
|
Income
|
|
|
Income
|
|
|
Net
|
|
|
Earnings
|
|
|
|
|
|
|
Expenses(a) |
|
|
Expenses(a) |
|
|
Income
|
|
|
Percentage
|
|
|
Taxes
|
|
|
Taxes
|
|
|
Income
|
|
|
per Share
|
|
Quarter Ended April 1, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP
|
|
|
|
$
|
132,253
|
|
|
|
$
|
35,752
|
|
|
|
$
|
118,869
|
|
|
|
23.9
|
%
|
|
|
$
|
113,487
|
|
|
$
|
7,930
|
|
|
|
$
|
105,557
|
|
|
$
|
1.31
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased intangibles amortization (b) |
|
|
|
(1,729
|
)
|
|
|
|
-
|
|
|
|
|
1,729
|
|
|
|
0.3
|
%
|
|
|
|
1,729
|
|
|
|
473
|
|
|
|
|
1,256
|
|
|
|
0.02
|
|
|
Restructuring costs, asset impairments,
acquisition-related costs & certain other items (c)
|
|
|
|
(9,348
|
)
|
|
|
|
-
|
|
|
|
|
9,348
|
|
|
|
1.9
|
%
|
|
|
|
9,348
|
|
|
|
3,059
|
|
|
|
|
6,289
|
|
|
|
0.08
|
|
|
Acquired in-process research and development (d) |
|
|
|
-
|
|
|
|
|
(5,000
|
)
|
|
|
|
5,000
|
|
|
|
1.0
|
%
|
|
|
|
5,000
|
|
|
|
962
|
|
|
|
|
4,038
|
|
|
|
0.05
|
|
|
Certain income tax items (e) |
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
(475
|
)
|
|
|
|
475
|
|
|
|
0.01
|
|
Adjusted Non-GAAP
|
|
|
$
|
121,176
|
|
|
|
$
|
30,752
|
|
|
|
$
|
134,946
|
|
|
|
27.1
|
%
|
|
|
$
|
129,564
|
|
|
$
|
11,949
|
|
|
|
$
|
117,615
|
|
|
$
|
1.46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended April 2, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP
|
|
|
|
$
|
131,995
|
|
|
|
$
|
29,438
|
|
|
|
$
|
112,662
|
|
|
|
23.7
|
%
|
|
|
$
|
106,630
|
|
|
$
|
12,578
|
|
|
|
$
|
94,052
|
|
|
$
|
1.15
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased intangibles amortization (b) |
|
|
|
(2,644
|
)
|
|
|
|
-
|
|
|
|
|
2,644
|
|
|
|
0.6
|
%
|
|
|
|
2,644
|
|
|
|
750
|
|
|
|
|
1,894
|
|
|
|
0.02
|
|
|
Stock award modification (f) |
|
|
|
(7,085
|
)
|
|
|
|
-
|
|
|
|
|
7,085
|
|
|
|
1.5
|
%
|
|
|
|
7,085
|
|
|
|
2,657
|
|
|
|
|
4,428
|
|
|
|
0.05
|
|
|
Restructuring costs, asset impairments,
acquisition-related costs & certain other items (c)
|
|
|
|
(3,608
|
)
|
|
|
|
-
|
|
|
|
|
3,608
|
|
|
|
0.8
|
%
|
|
|
|
3,608
|
|
|
|
1,142
|
|
|
|
|
2,466
|
|
|
|
0.03
|
|
|
Certain income tax items (e) |
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
(737
|
)
|
|
|
|
737
|
|
|
|
0.01
|
|
Adjusted Non-GAAP
|
|
|
$
|
118,658
|
|
|
|
$
|
29,438
|
|
|
|
$
|
125,999
|
|
|
|
26.5
|
%
|
|
|
$
|
119,967
|
|
|
$
|
16,390
|
|
|
|
$
|
103,577
|
|
|
$
|
1.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Selling & administrative expenses include purchased intangibles
amortization. Research & development expenses include acquired
in-process research and development.
(b) The purchased intangibles
amortization, a non-cash expense, was excluded to be consistent with how
management evaluates the performance of its core business against
historical operating results and the operating results of competitors
over periods of time.
(c) Restructuring costs, asset impairments,
acquisition-related costs and certain other items were excluded as the
Company believes that the cost to consolidate operations and reduce
overhead; the cost to complete acquisitions; the non-cash expense to
record asset impairments and certain other income or expense items are
not normal and do not represent future ongoing business expenses of a
specific function or geographic location of the Company. In the first
quarter of 2017, charges were $6 million higher than prior year due to a
facility closure and related severance costs in Germany, as well as
costs associated with an early retirement transition program in the
United States.
(d) Acquired In-Process Research and Development was
excluded as it relates to milestone payments associated with a licensing
arrangement for mass spectrometry that the Company believes is unusual
and not indicative of its normal business operations.
(e) Certain
income tax items were excluded as these non-cash expenses and benefits
represent updates in management's assessment of ongoing examinations or
other tax items that are not indicative of the Company’s normal or
future income tax expense.
(f) The non-cash expense associated with
accelerating the vesting of certain stock awards was excluded as the
Company believes these expenses are not indicative of normal operating
costs.

View source version on businesswire.com: http://www.businesswire.com/news/home/20170425005329/en/
Source: Waters Corporation
Waters Corporation
John Lynch, 508-482-2314
Vice President,
Treasurer and Investor Relations